Swedish Match logo

Consolidated Balance Sheet in summary    
MSEK Jun 30, 2008 Dec 31, 2007
Intangible assets 4,081 4,419
Property, plant and equipment 2,306 2,388
Financial fixed assets 1,070 1,011
Current operating assets 4,868 5,204
Other current investments 5 5
Cash and cash equivalents 2,404 3,439
Total assets 14,735 16,467
Equity attributable to equity holders of the Parent –420 720
Minority interest 3 4
Total equity –417 724
Non-current provisions 1,326 1,292
Non-current loans 9,084 8,768
Other non-current liabilities 557 567
Current provisions 38 60
Current loans 1,011 1,271
Other current liabilities 3,136 3,785
Total equity and liabilities 14,735 16,467
Consolidated Cash Flow Statement in summary January–June
MSEK 2008 2007
Profit before income taxes 1,041 1,031
Adjustments for non–cash items and other 153 208
Income tax paid –346 –325
Cash flow from operating activities before changes in working capital 848 914
Cash flow from changes in working capital –195 –343
Net cash from operating activities 653 571
Investing activities    
Acquisition of property, plant and equipment* –138 –289
Proceeds from sale of property, plant and equipment 74 25
Acquisition of intangible assets –2 –67
Acquisition of subsidiaries, net of cash acquired –6 –365
Divestment of business operations 5 –
Changes in financial receivables etc. –4 38
Changes in current investments 0 51
Net cash used in investing activities –70 –607
Financing activities    
Changes in loans 102 743
Dividends paid to equity holders of the Parent –886 –664
Repurchase of own shares –696 –1,975
Stock options exercised 62 122
Other –116 39
Net cash used in financing activities –1,534 –1,735
Net decrease in cash and cash equivalents –951 –1,771
Cash and cash equivalents at the beginning of the period 3,439 3,042
Effect of exchange rate fluctuations on cash and cash equivalents –84 17
Cash and cash equivalents at the end of the period 2,404 1,288
* Includes investments held for sale and biological assets    
Consolidated Statement of Recognized    
Income and Expense January–June
MSEK 2008 2007
Net profit for the period recognized in the income statement 854 773
Income and expenses recognized in equity:    
Effective portion of changes in fair value of cash flow hedges 42 32
Translation difference in foreign operations –519 22
Tax on items taken to/transferred from equity –12 –9
Total transactions taken to equity –489 45
Total income and expense recognized for the period 365 818
Attributable to:    
Equity holders of the Parent 364 818
Minority interest 0 0
Total income and expense recognized for the period 365 818
Change in Shareholders’ Equity January–June
MSEK 2008 2007
Opening balance as per January 1 724 2,041
Total income and expense recognized for the period 365 818
Repurchase of own shares –696 –1,975
Stock options exercised 62 122
Share–based payments, IFRS 2 15 14
Dividends paid to equity holders of the Parent –886 –664
Cancellation of shares –18 –
Bonus issue 18 –
Minority interest 0 0
Closing balance as per June 30 –417 356
Income Statement in summary for Parent company January–June Full year
MSEK 2008 2007 2007
Net sales 1 6 6
Cost of sales 0 –3 –3
Gross profit 1 3 3
Selling and administrative expenses –168 –131 –351
Operating loss –167 –128 –348
Income from participation in Group companies 1,521 1 17,714
Net finance cost –752 –134 –368
Profit after financial items 602 –262 16,998
Appropriations 0 0 11
Profit before income tax 602 –262 17,009
Income tax 256 70 30
Profit for the year 858 –192 17,039
Balance Sheet in summary for Parent company    
MSEK Jun 30, 2008 Dec 31, 2007
Intangible and tangible assets 12 19
Financial fixed assets 53,183 52,082
Current assets 4,693 7,381
Total assets 57,888 59,482
Equity 21,554 22,182
Untaxed reserves 13 13
Non–current liabilities 26,798 26,421
Provisions 38 20
Current liabilities 9,485 10,846
Total liabilities 36,334 37,300
Total equity and liabilities 57,888 59,482