On 24 February 1998, the Board of
Directors of Swedish Match resolved to propose to the Annual
General Meeting on 29 April 1998 to resolve to carry out a
redemption of shares in the company in the amount of SEK 1,200
million. The proposal is based upon Swedish Match's strong
financial position and lies within the framework of the
established program statement by the Board of Directors regarding
the transfer of surplus funds to the shareholders. The proposed
redemption of shares in 1998 will, in the opinion of the Board of
Directors, not affect the company's ability to implement its
ambitious growth strategy.
The Board of Directors has today
specified the terms and conditions of the proposed redemption,
which is subject to the approval of the company's shareholders at
the Annual general Meeting on 29 April 1998. The following
information regarding the proposed redemption, including the
approximate number of shares to be redeemed and the redemption
amount, remains subject to change.
All shareholders of Swedish Match
will be offered the opportunity to redeem each 13th share in
exchange for a cash payment of SEK 35 per share. For each share
in Swedish Match, one redemption right shall be received. 13
redemption rights will entitle the holder to redeem one share in
Swedish Match. If all redemption rights are exercised, a maximum
of 35,658,327 shares will be redeemed and a maximum of SEK 1,248
million will be transferred to the shareholders of Swedish Match
through the redemption procedure.
The first day for trading in
shares in Swedish Match without redemption rights is planned for
6 May 1998. The record date for receipt of redemption rights is
planned for 8 May 1998. The application period is anticipated to
run from 13 May until 12 June 1998. Informational material will
be distributed to all shareholders in conjunction with the
commencement of the application period. Trading in redemption
rights is anticipated to take place on the Stockholm Stock
Exchange between 13 May and 9 June. A parallel offer will be
directed to U.S. and Canadian shareholders and holders of ADRs.
Trading in ADR rights is anticipated to take place on NASDAQ
between May 13 and June 12.
It is proposed that, at an
extraordinary general meeting of Swedish Match on 7 July, the
necessary resolutions be adopted for redemption of shares
pursuant to applications for redemption. Payment of the
redemption amount is anticipated to take place at the end of
July/beginning of August.
In order to restore the share
capital to an amount equivalent to the share capital before the
redemption procedure, the Board of Directors intends to propose a
private new issue of a maximum of 4 million shares. The new issue
shall be effected in accordance with market terms and conditions,
and shall be directed to Föreningssparbankernas aktiefonder, The
National Pension Fund-Fourth Fund Board, SPP, and Ratos. It is
also proposed that the extraordinary general meeting resolve to
carry out a bonus issue through a transfer to the share capital
from the share premium reserve and the statutory reserve. Through
such procedure, it is intended that the nominal value of the
share increase from SEK 2.00 to 2.20, which will result in a
total of about SEK 86.1 million being transferred to the share
capital. The share capital will thereby be restored to the level
applicable prior to the redemption procedure.
Through the new issue and bonus
issue procedures, payment of the redemption amount can be made
within one month after the extraordinary general meeting as
compared to the normal case of four to six months. This is made
possible because through the procedure described above the
district court approval is not required in order to pay the
redemption amount.
The effects of the redemption on
the income statement and balance sheet, as well as the key
ratios, are reported in a separate table for pro forma accounts.
The pro forma accounts are based on the annual accounts for the
1997 operating year.
PRO FORMA ACCOUNTS
The pro forma accounts have been based on Swedish Match's
accounts for 1997, whereupon adjustments have been made for the
effects of the redemption and new issue. The pro forma income
statement for 1997 has been prepared as if the redemption and new
issue were carried out on 1 January 1997. The pro forma balance
sheet for 1997 has been prepared as if the redemption and new
issue were carried out on 31 December 1997. The pro forma
information has also been based on the following assumptions:
- that the redemption offer is
accepted in its entirety;
- that the redemption price is
established at SEK 35;
- that SEK 71.3 million is
raised through the new issue;
- that the new issue price per
share is established at SEK 27, corresponding to the
market price at the time of the issue;
- that the net redemption
amount (redemption amount less the new issue proceeds) is
financed through short-term loans at a rate of interest
of 5 percent; and
- that the effect of the
increased interest costs on the net profit is calculated
on the basis of a 28 percent standard tax rate.
The pro form accounts are prepared
on the assumption that shareholders at the annual general meeting
on 29 April 1998 adopt the resolution to effect redemption, and
the assumption that shareholders at the extraordinary general
meeting on 7 July 1998 adopt the necessary resolutions for
redemption of shares pursuant to applications for redemption.
| CONSOLIDATED
INCOME STATEMENT |
|
|
|
|
| |
|
|
|
|
| |
1997
|
|
1997
|
|
| SEK million |
Actual
|
Adjustments
|
Pro forma
|
|
| Sales |
7 465
|
|
7 465
|
|
| Cost of
goods sold |
-3 615
|
|
-3 615
|
|
| Gross
margin |
3 850
|
|
3 850
|
|
| Selling,
administrative and other expenses |
-2 281
|
|
-2 281
|
|
| Share of
earnings in associated companies |
17
|
|
17
|
|
| Operating
profit |
1 586
|
|
1 586.0
|
|
| Financial
items, net |
-28
|
-59
|
-87
|
|
| Profit
after financial items |
1 558
|
-59
|
1 499
|
|
| Taxes |
-512
|
16
|
-496
|
|
| Minority
interest |
-1
|
|
-1
|
|
| Profit
for the year |
1 045
|
-43
|
1 002
|
|
| CONSOLIDATED
BALANCE SHEET |
|
|
|
|
| |
|
|
|
|
| |
Dec. 31, 1997
|
|
Dec. 31, 1997
|
|
| SEK million |
Actual
|
Adjustments
|
Pro forma
|
|
| Intangible
assets |
757
|
|
757
|
|
| Tangible and
other operating fixed assets |
2 226
|
|
2 226
|
|
| Financial
assets |
308
|
|
308
|
|
| Current
operating assets |
3 125
|
|
3 125
|
|
| Current
financial receivables |
153
|
|
153
|
|
| Cash and
bank |
563
|
|
563
|
|
| Total
assets |
7 132
|
|
7 132
|
|
| |
|
|
|
|
| Equity |
2 972
|
-1 177
|
1 795
|
|
| Minority |
20
|
|
20
|
|
| Provisions |
656
|
|
656
|
|
| Long-term
liabilities to credit institutions |
209
|
|
209
|
|
| Other
long-term liabilities |
27
|
|
27
|
|
| Short-term
liabilities to credit institutions |
825
|
1 177
|
2 002
|
|
| Other
short-term financial liabilities |
290
|
|
290
|
|
| Short-term
operating liabilities |
2 133
|
|
2 133
|
|
| Total
equity, provisions and liabilities |
7 132
|
0
|
7 132
|
|
| KEY
RATIOS AND DATA PER SHARE |
|
|
|
|
| |
|
|
|
|
| |
|
|
1997
|
|
| |
1997
|
Adjustments
|
Pro forma
|
|
| Number of
shares |
463 558 252
|
-33 016 969
|
430 541 283
|
|
| Earnings per
share, SEK |
2.20
|
1 |
2.33
|
|
| Equity per
share, SEK |
6.25
|
1 |
4.17
|
|
| Net debt,
SEK million |
471
|
|
1 648
|
|
| Net
debt/equity ratio, % |
15.7
|
|
90.8
|
|
| Interest
coverage ratio, times |
24.9
|
|
13.1
|
|
| Equity/assets
ratio, % |
41.9
|
|
25.4
|
|
| Return on
shareholders' equity, % |
39.5
|
|
68.4
|
2 |
1) Since the redemption
amount per share exceeds the share price, the earnings per share
and equity per share in 1997 have been adjusted in order to
permit comparison with the earnings per share and book equity per
share after redemption. The adjustment has been based on a
assumed share price prior to redemption of SEK 27, a redemption
amount of SEK 35 and that every thirteenth share is redeemed. The
adjustment factor has been calculated as (13*27 - 35) / 12 / 27 =
0,9753. Without adjustment the earnings per share and equity per
share amounted to SEK 2,25 and 6,41 respectively.
2) Return on
shareholders’ equity has been defined as profit for the year
divided by average shareholders’ equity, calculated as the
opening and closing balances divided by two. Since profit for the
year pro forma 1997 has been calculated as if redemption was
effected on January 1, 1997, the opening balance
shareholders’ equity been reduced by the net redemption
amount (redemption amount less the new issue proceeds) when
calculating the return on shareholders’ equity pro forma
1997. Before adjustment, the opening shareholders’ equity
balance amounted to SEK 2,314 million.
Swedish Match is a company
specialised in Tobacco, Matches and Lighter products with a
turnover of approximately MSEK 7,500 and more than 6,500
employees in approximately 80 offices and factories worldwide.
Swedish Match is a listed company both at the Stockholm Stock
Exchange and at the
NASDAQ, USA.
For additional information,
please contact:
Jan Gabrielsson, Senior Vice
President, CFO +46 8 658 01 72
Boel Sundvall, Vice President,
Investor Relations +46 8 658 01 73