Operating profit
View data according to IFRS or earlier data according to Swedish GAAP until 2004 by clicking the tabs below. Show earlier data by clicking the arrow in the table header.
IFRS Quarterly
| SEK million | Q1/18 | Q1/18 | Q4/17 | Q3/17 | Q2/17 | Q1/17 | Q4/16 | Q3/16 | Q2/16 | Q1/16 | Q4/15 | Q3/15 | Q2/15 | Q1/15 | Q4/14 | Q3/14 | Q2/14 | Q1/14 | Q4/13 | Q3/13 | Q2/13 | Q1/13 | Q4/12 | Q3/12 | Q2/12 | Q1/12 | Q4/11 | Q3/11 | Q2/11 | Q1/11 | Q4/10 | Q3/10 | Q2/10 | Q1/10 | Q4/09 | Q3/09 | Q2/09 | Q1/09 | Q4/08 | Q3/08 | Q2/08 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Snus and moist snuff | 691 | 623 | 612 | 622 | 590 | 534 | 542 | 577 | 557 | 521 | 545 | 556 | 514 | 455 | 577 | 562 | 562 | 505 | 562 | 553 | 546 | 534 | 593 | 607 | 581 | 568 | 581 | 590 | 540 | 469 | 567 | 592 | 487 | 434 | 523 | 534 | 463 | 397 | 465 | 479 | 403 |
| Other tobacco products | 557 | 425 | 417 | 436 | 496 | 427 | 395 | 486 | 425 | 400 | 366 | 390 | 414 | 384 | 288 | 276 | 279 | 267 | 228 | 246 | 295 | 260 | 248 | 300 | 316 | 297 | 255 | 278 | 272 | 245 | 208 | 259 | 270 | 204 | 136 | 169 | 252 | 246 | 151 | - | - |
| Lights | 46 | 31 | 68 | 46 | 37 | 60 | 62 | 61 | 54 | 42 | 50 | 47 | 36 | 57 | 63 | 51 | 49 | 55 | 63 | 56 | 53 | 59 | 61 | 44 | 60 | 57 | 80 | 59 | 44 | 58 | 87 | 58 | 68 | 66 | 100 | 72 | 69 | 71 | 77 | 85 | 63 |
| Operating profit from segments as of 2017 | 1,293 | 1,079 | 1,096 | 1,104 | 1,123 | 1,021 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other operations | -30 | -31 | -53 | -16 | -32 | -24 | -45 | -34 | -29 | -24 | -53 | -14 | -28 | -29 | -27 | -15 | -28 | -18 | -18 | -19 | -22 | -20 | -18 | -8 | -20 | -19 | -18 | -18 | -26 | -43 | -26 | -35 | -32 | -48 | -18 | -25 | -39 | -49 | -38 | -30 | -37 |
| Chewing tobacco | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 87 | 77 |
| Cigars | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 187 | 183 |
| Operating profit from segments before 2017 | - | - | - | - | - | - | 954 | 1,089 | 1,008 | 939 | 908 | 979 | 937 | 866 | 900 | 874 | 862 | 809 | 835 | 836 | 871 | 832 | 883 | 942 | 938 | 903 | 898 | 909 | 829 | 729 | 836 | 874 | 793 | 655 | 740 | 750 | 745 | 665 | 654 | - | - |
| Share of net profit/loss in STG | - | - | - | - | - | - | - | 55 | 53 | 68 | - | 87 | 126 | 148 | 92 | 115 | 78 | 49 | 97 | 88 | 95 | 39 | 103 | 80 | 114 | 69 | 124 | 74 | 74 | 65 | -60 | - | - | - | - | - | - | - | - | - | - |
| Business transferred to STG | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 143 | 118 | 73 | 109 | 124 | 155 | 130 | 153 | - | - |
| Subtotal | - | - | - | - | - | - | 954 | 1,144 | 1,061 | 1,007 | 908 | 1,065 | 1,063 | 1,014 | 992 | 989 | 941 | 858 | 932 | 924 | 966 | 872 | 986 | 1,022 | 1,052 | 972 | 1,022 | 983 | 904 | 793 | 777 | 1,017 | 911 | 728 | 850 | 874 | 899 | 794 | 807 | 808 | 691 |
| Net gain from pension settlements | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 59 | - | - | - | - | - | - | - | - | - | - |
| Income from defined benefit plan amendment | - | - | 69 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital gain from transfer of businesses to STG | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30 | - | - | - | - | - | 585 | - | - | - | - | - | - | - | - | - | - |
| Reversal of depreciation and amortization relating to assets held for sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 32 | 34 | 27 | - | - | - | - | - | - | - |
| Gain on sale of subsidiary and related assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 73 | - | - |
| Relocation of distribution facilities | - | - | - | - | - | - | - | - | - | - | - | - | -42 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital gain from sale of land | - | - | - | - | - | 107 | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | 2 | 159 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sale of STG shares | - | - | 66 | - | - | 131 | - | 648 | - | 560 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sale of distribution facility | - | - | - | - | - | - | - | - | - | 145 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gain on fair value of STG shares | - | - | - | - | - | - | - | 902 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating profit | 1,263 | 1,047 | 1,178 | 1,088 | 1,091 | 1,235 | 954 | 2,694 | 1,061 | 1,711 | 908 | 1,065 | 1,021 | 1,014 | 992 | 989 | 941 | 858 | 932 | 924 | 968 | 1,031 | 986 | 1,022 | 1,082 | 972 | 1,022 | 983 | 904 | 793 | 1,421 | 1,049 | 945 | 755 | 850 | 874 | 899 | 794 | 880 | 808 | 691 |
2017 have been restated to reflect the recognition of revenue according to IFRS 15. As a consequence of the implementation of IFRS 15, Swedish Match segment reporting has changed as of 2017.
Q3 2008 and earlier historical data has not been restated to separate financials relating to the operations transferred to STG.
IFRS Annually
| SEK million | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|
| Snus and moist snuff | 2,358 | 2,197 | 2,071 | 2,207 | 2,195 | 2,349 | 2,181 | 2,080 | 1,916 | 1,667 |
| Other tobacco products | 1,776 | 1,705 | 1,554 | 1,109 | 1,029 | 1,161 | 1,049 | 942 | 804 | 569 |
| Lights | 211 | 219 | 190 | 218 | 230 | 222 | 240 | 279 | 312 | 294 |
| Operating profit from segments as of 2017 | 4,345 | - | - | - | - | - | - | - | - | - |
| Other operations | -126 | -132 | -124 | -88 | -80 | -65 | -105 | -142 | -132 | -155 |
| Operating profit from segments before 2017 | - | 3,990 | 3,690 | 3,446 | 3,375 | 3,666 | 3,365 | 3,158 | 2,900 | 2,375 |
| Share of net profit/loss in STG | - | 176 | 360 | 334 | 319 | 366 | 337 | -60 | - | - |
| Businesses transferred to STG | - | - | - | - | - | - | - | 334 | 518 | 426 |
| Subtotal | - | 4,166 | 4,050 | 3,780 | 3,693 | 4,032 | 3,702 | 3,433 | 3,417 | 2,801 |
| Net gain from pension settlements | - | - | - | - | - | - | - | 59 | - | - |
| Income from defined benefit plan amendment | 69 | - | - | - | - | - | - | - | - | - |
| Capital gain from transfer of businesses to STG | - | - | - | - | - | 30 | - | 585 | - | - |
| Reversal of depreciation and amortization relating to assets held for sale | - | - | - | - | - | - | - | 93 | - | - |
| Gain on sale of subsidiary and related assets | - | - | - | - | - | - | - | - | - | 73 |
| Relocation of distribution facilities | - | - | -42 | - | - | - | - | - | - | - |
| Capital gain from sale of land | 107 | - | - | - | 161 | - | - | - | - | - |
| Sale of STG shares | 197 | 1,208 | - | - | - | - | - | - | - | - |
| Gain on fair value of STG shares | - | 902 | - | - | - | - | - | - | - | - |
| Sale of distribution facility | - | 145 | - | - | - | - | - | - | - | - |
| Operating profit | 4,592 | 6,420 | 4,008 | 3,780 | 3,855 | 4,062 | 3,702 | 4,169 | 3,417 | 2,874 |
2017 have been restated to reflect the recognition of revenue according to IFRS 15. As a consequence of the implementation of IFRS 15, Swedish Match segment reporting has changed as of 2017.
2005-2008: Restated to reflect sale of South African operations, with the remainder of the former Pipe tobacco & accessories segment being reported in Other operations.
