Balance sheet

View data according to IFRS by clicking the tabs below. Show earlier data by clicking the arrow in the table header.

Financial tables in XLS format
Financial tables 2010-2019 segments prior to 2020 in Excel format

IFRS Quarterly

SEK million	Q3/22	Q2/22	Q1/22	Q4/21	Q3/21	Q2/21	Q1/21	Q4/20	Q3/20*	Q2/20*	Q1/20*	Q4/19	Q3/19	Q2/19	Q1/19	Q4/18	Q3/18	Q2/18	Q1/18	Q4/17**	Q3/17**	Q2/17**	Q1/17**	Q4/16	Q3/16	Q2/16	Q1/16	Q4/15	Q3/15	Q2/15	Q1/15	Q4/14	Q3/14	Q2/14	Q1/14	Q4/13	Q3/13	Q2/13	Q1/13	Q4/12
Intangible assets	2,427	2,360	2,285	2,281	2,280	2,270	2,311	2,237	2,324	2,351	2,447	2,355	2,794	2,753	2,742	2,708	2,708	2,436	2,123	2,088	2,062	1,191	1,235	1,250	1,177	1,176	1,136	1,048	1,050	1,050	1,085	1,030	999	970	963	973	965	983	962	962
Property, plant and equipment	5,608	5,175	4,744	4,556	4,305	4,065	3,914	3,633	3,574	3,519	3,444	3,255	3,295	3,132	3,071	2,941	2,842	2,760	2,613	2,558	2,515	2,477	2,536	2,543	2,459	2,365	2,232	2,240	2,050	2,073	2,089	2,074	2,061	2,069	2,026	2,027	2,029	2,051	2,024	2,010
Right-of-use assets	444	410	395	388	263	273	287	278	284	237	248	255	269	266	275	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Investments in associated companies and joint ventures***	59	50	47	41	51	38	44	42	38	35	35	42	36	23	24	24	23	22	22	22	130	131	127	122	120	3,148	3,261	4,845	4,971	5,350	5,413	5,233	4,899	4,566	4,342	4,506	4,321	4,370	4,106	4,354
Other non-current assets and operating receivables	40	38	28	25	25	27	19	20	17	16	17	18	19	20	20	19	19	19	23	22	1,336	1,268	1,439	23	25	25	23	-	-	-	-	-	-	-	-	-	-	-	-	-
Other non-current financial assets and receivables	2,143	2,013	1,979	1,832	1,779	1,691	1,665	1,556	1,981	2,016	2,604	1,826	2,057	1,776	1,631	1,420	1,683	1,618	1,449	1,254	1,512	1,608	1,659	4,450	4,729	1,942	1,724	-	-	-	-	-	-	-	-	-	-	-	-	-
Other non-current financial receivables	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,739	1,782	1,685	1,866	1,669	1,388	1,288	1,207	1,165	1,122	1,160	1,224	1,140
Current operating assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,220	3,128	3,257	3,608	4,255	2,928	2,837	2,686	3,038	2,719	3,180	3,111	3,080
Other current financial receivables	705	722	167	374	300	303	271	219	220	176	151	195	139	42	252	226	733	702	338	263	332	277	228	251	400	356	64	-	-	-	-	-	-	-	-	-	-	-	-	-
Current operating assets and receivables	5,709	5,508	5,066	4,534	4,315	4,456	4,347	3,732	3,833	3,958	3,840	3,905	3,681	3,703	3,482	3,762	3,330	3,572	3,238	3,171	3,091	3,272	3,031	3,333	3,122	3,302	3,012	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current investments and current financial assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1	1	3	8	15	21	10	-
Cash and cash equivalents	4,405	2,288	2,823	2,121	2,243	1,962	3,732	3,411	3,760	3,907	5,779	2,370	2,489	2,161	4,175	2,886	2,496	2,550	5,327	3,998	2,064	2,506	4,777	3,364	5,199	1,475	4,441	1,732	2,172	2,343	3,080	2,312	3,220	3,022	3,640	3,164	2,880	2,599	3,331	2,824
Assets held for sale	-	-	-	-	-	2	38	28	9	10	14	16	0	28	6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total assets	21,540	18,566	17,533	16,152	15,562	15,087	16,627	15,155	16,041	16,225	18,579	14,237	14,779	13,905	15,678	13,987	13,835	13,679	15,134	13,376	13,041	12,731	15,034	15,335	17,232	13,791	15,894	14,824	15,154	15,759	17,140	16,573	15,497	14,753	14,866	14,881	14,050	14,365	14,768	14,371
Equity attributable to equity holders of the Parent	-1,710	-4,154	-5,435	-6,686	-6,791	-7,744	-5,597	-7,814	-7,505	-7,837	-5,814	-6,324	-5,751	-6,111	-4,992	-5,611	-5,974	-6,029	-3,466	-4,202	-4,430	-4,484	-1,371	-1,366	-576	-2,002	1,104	251	236	118	1,279	277	-41	-812	-262	-786	-1,472	-1,669	-1,280	-2,053
Non-controlling interests	18	18	18	17	17	17	17	16	16	16	16	16	16	16	16	16	16	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	2	3	2
Total equity	-1,691	-4,136	-5,417	-6,669	-6,773	-7,727	-5,580	-7,798	-7,489	-7,821	-5,798	-6,308	-5,735	-6,095	-4,976	-5,595	-5,958	-6,028	-3,465	-4,201	-4,428	-4,483	-1,370	-1,365	-575	-2,001	1,105	252	236	119	1,280	279	-40	-811	-261	-785	-1,470	-1,666	-1,277	-2,051
Non-current financial provisions	1,447	1,431	1,395	1,397	1,259	1,267	1,279	1,268	1,244	1,241	1,265	1,227	1,252	1,179	1,194	1,186	1,209	1,190	1,188	1,200	1,195	1,128	1,168	1,168	1,065	1,053	1,006	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-current provisions	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,223	1,126	1,129	1,163	1,081	1,050	1,021	1,012	1,031	993	1,064	1,056	1,009
Non-current loans	13,134	12,876	13,523	14,197	14,117	13,817	13,789	13,514	13,504	14,576	15,175	12,130	13,143	12,988	13,396	12,282	12,283	11,265	11,643	10,277	7,973	8,173	7,659	8,169	10,228	8,214	8,083	7,613	8,118	8,042	7,601	7,803	7,591	8,573	8,432	9,420	9,488	9,791	8,648	9,238
Other non-current financial liabilities	1,766	1,639	1,690	1,883	1,649	1,662	1,621	1,926	1,981	2,143	2,102	1,626	1,773	1,524	1,407	1,140	1,110	1,121	1,096	1,218	1,475	1,564	1,586	1,613	2,300	2,266	2,036	1,882	2,206	2,036	2,401	2,063	1,692	1,542	1,574	1,440	1,471	1,427	1,792	1,870
Other non-current operating liabilities	540	505	496	504	470	477	508	485	469	466	455	434	428	405	403	415	420	415	380	368	353	364	360	369	301	280	262	-	-	-	-	-	-	-	-	-	-	-	-	-
Current provisions	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	147	147	145	110	98	95	92	96	103	107	85	89	102
Current loans	2,140	2,073	1,725	990	988	1,793	1,113	1,850	2,649	1,550	1,949	1,300	502	505	1,121	1,229	1,235	1,999	953	1,253	3,315	2,589	2,584	2,047	315	315	314	653	276	1,256	1,255	1,141	2,228	1,460	1,447	920	682	768	1,535	1,119
Other current financial liabilities	403	340	505	368	355	359	585	653	493	689	520	715	565	487	447	245	822	822	690	534	560	520	391	321	723	560	378	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current operating liabilities	3,801	3,838	3,617	3,482	3,498	3,439	3,311	3,257	3,190	3,380	2,910	3,112	2,851	2,913	2,687	3,085	2,713	2,894	2,649	2,727	2,598	2,876	2,656	3,013	2,875	3,103	2,710	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,054	3,045	3,032	3,330	4,109	2,881	2,876	2,566	2,751	2,779	2,896	2,926	3,084
Total equity and liabilities	21,540	18,566	17,533	16,152	15,562	15,087	16,627	15,155	16,041	16,225	18,579	14,237	14,779	13,905	15,678	13,987	13,835	13,679	15,134	13,376	13,041	12,731	15,034	15,335	17,232	13,791	15,894	14,824	15,154	15,759	17,140	16,573	15,497	14,753	14,866	14,881	14,050	14,365	14,768	14,371

* The operating profit for the Group and for the product segment Cigars have been restated for the three first quarters in 2020. For further information, se note 1 in Q4 interim report 2020.

** Financial statements for 2017 has been restated in accordance with IFRS 15.

*** Investments in associated companies include shares in STG for periods before Q3 2016.

IFRS Annually

SEK million	2021	2020	2019	2018	2017*	2016	2015	2014	2013	2012
Intangible assets	2,281	2,237	2,355	2,708	2,088	1,250	1,048	1,030	973	962
Property, plant and equipment	4,556	3,633	3,255	2,941	2,558	2,543	2,240	2,074	2,027	2,010
Right-of-use assets	388	278	255	-	-	-	-	-	-	-
Investments in associated companies and joint ventures	41	42	42	24	22	122	4,845	5,233	4,506	4,354
Other non-current financial and operating assets and receivables	1,857	1,575	1,844	1,440	1,277	4,473	1,739	1,669	1,165	1,140
Other current financial and operating assets and receivables	4,908	3,951	4,101	3,989	3,434	3,584	3,220	4,255	3,038	3,080
Other current investments and current financial assets	-	-	-	-	-	-	-	-	8	-
Cash and cash equivalents	2,121	3,411	2,370	2,886	3,998	3,364	1,732	2,312	3,164	2,824
Assets held for sale	-	28	16	-	-	-	-	-	-	-
Total assets	16,152	15,155	14,237	13,987	13,376	15,335	14,824	16,573	14,881	14,371
Equity attributable to equity holders of the Parent	-6,686	-7,814	-6,324	-5,611	-4,202	-1,366	251	277	-786	-2,053
Non-controlling interests	17	16	16	16	1	1	1	1	1	2
Non-current provisions	1,902	1,754	1,662	1,602	1,568	1,536	1,223	1,081	1,031	1,009
Non-current loans	14,197	13,514	12,130	12,282	10,277	8,169	7,613	7,803	9,420	9,238
Other non-current financial liabilities	1,883	1,926	1,626	1,140	1,218	1,613	1,882	2,063	1,440	1,870
Current provisions	535	381	293	98	107	116	147	98	103	102
Current loans	990	1,850	1,300	1,229	1,253	2,047	653	1,141	920	1,119
Other current liabilities	3,315	3,529	3,535	3,232	3,154	3,219	3,054	4,109	2,751	3,084
Total equity and liabilities	16,152	15,155	14,237	13,987	13,376	15,335	14,824	16,573	14,881	14,371

* Financial statements for 2017 has been restated in accordance with IFRS 15.

Swedish Match websites

Brand websites

Smokefree

Lights

Other

Balance sheet

IFRS Quarterly

IFRS Annually

Contact us

Find us

Corporate headquarters

About the website

Find information

Subscription services