• Skip to main content
  • Go to main navigation
  • Go to language selector
Search Free text

Swedish Match
  • svenska
Close
  • Swedish Match websites

    • Image Bank
    • Swedish Match Brasil
    • Swedish Match Industries
    • Snus and Match Museum
  • Brand websites

    Smokefree

    • Swedish Match e-commerce service (SE)
    • Swedish Match e-commerce service (CH)
    • Swedish Match e-commerce service (NO)
    • General (US)
    • Longhorn (US)
    • Pinkerton Tobacco
    • Niqo Co.

    Lights

    • Cricket
    • Nitedals
    • Redheads
  • Other

    • Swedish Match Denmark
    • The Solstickan Foundation (SE)
  • Our company More Less

    Our company

    • Operating locations
    • Vision and strategy
    • Markets More Less
      • Our product categories and markets
      • Trends
    • Company history More Less
      • Svenska Tobaks AB
      • Svenska Tändsticks AB
      • Swedish Match AB
    • Corporate brand
  • Our business More Less

    Our business

    • Smokefree More Less
      • Nicotine products and regulations
      • History of snus
      • Snus production
      • Ingredients in snus
    • Cigars More Less
      • History of cigars
    • Lights

    Snus production

  • Corporate Governance More Less

    Corporate Governance

    • Annual General Meeting More Less
      • AGM address and minutes
      • Auditors
      • Articles of association
    • Board of Directors
    • Management
    • Corporate Governance reports
    Participants at the AGM

    Annual General Meeting

  • Sustainability More Less

    Sustainability

    • Sustainability strategy
    • Goals and progress
    • Our contribution to the UN SDGs More Less
      • UN SDGs aligned with our focus areas
      • UN SDGs beyond our focus areas
    • Strategy and organization
    • Materiality assessment More Less
      • Other topics outside our focus areas
      • Sustainable Tobacco Program
    • Value chain
    • Code of Conduct More Less
      • Supplier Code of Conduct
    • Focus areas More Less
      • Improve public health
      • Ensure ethical business practices
      • Reduce environmental impact
      • Human rights in our supply chain
      • Equal opportunity
    • Risk management
    • Sustainability reporting
    • Sustainability FAQ
    • Sustainability contacts
  • Investors More Less

    Investors

    • The share More Less
      • Per share data
      • Share capital development
      • Dividend information
      • Share holdings
    • Calendar
    • Presentations
    • Financial reports More Less
      • Interim reports
      • Annual reports
    • Financial tables More Less
      • Income statement
      • Balance sheet
      • Cash flow analysis
      • By product segment More Less
        • Sales
        • Operating profit
        • Operating margin
      • Key ratios
      • Statement of comprehensive income
    • Debt information More Less
      • Debt sources of financing
      • Debt programs
      • Outstanding bonds
      • Credit rating
    • IR contacts
    • Information on cash offer announcement by PMI
    • To the minority owners of Swedish Match AB
  • Media More Less

    Media

    • Press releases and news
    • Images More Less
      • Swedish Match logotype
    • Videos
    • Pressroom smokefree products
    • Media contacts
  • Snus and health More Less

    Snus and health

    • Our standpoint
    • The Swedish Experience
    • Research on snus
    • Smoking cessation
    • GOTHIATEK® More Less
      • GOTHIATEK® standard
    • Snus and the Swedish Food Act
    • Nicotine More Less
      • Nicotine labeling of Swedish Match products
      • Snus, nicotine and nicotine addiction
    • Tobacco use More Less
      • Tobacco use in figures
    GOTHIATEK® Quality standard

    Swedish Match quality standard

  • Career More Less

    Career

    • Employee strategy
    • Our culture More Less
      • Employee surveys
    • Work environment
    • Diversity and non-discrimination
    • Competence development
    • Compensation and benefits
    • What we do
    • Vacant positions
    • Student
    • HR contacts
    employees

    Vacant positions

Our websites
Language:
  • English
  • svenska
Investors
  • The share
  • Calendar
  • Presentations
  • Financial reports
  • Financial tables
    • Income statement
    • Balance sheet
    • Cash flow analysis
    • By product segment
    • Key ratios
    • Statement of comprehensive income
  • Debt information
  • IR contacts
  • Information on cash offer announcement by PMI
  • To the minority owners of Swedish Match AB

Income statement

View data according to IFRS by clicking the tabs below. Show earlier data by clicking the arrow in the table header.

Financial tables in XLS format
Financial tables 2010-2019 segments prior to 2020 in Excel format

IFRS Quarterly

SEK millionQ3/22Q2/22Q1/22Q4/21Q3/21Q2/21Q1/21Q4/20Q3/20*Q2/20*Q1/20*Q4/19Q3/19Q2/19Q1/19Q4/18Q3/18Q2/18Q1/18Q4/17**Q3/17**Q2/17**Q1/17**Q4/16Q3/16Q2/16Q1/16Q4/15Q3/15Q2/15Q1/15Q4/14Q3/14Q2/14Q1/14Q4/13Q3/13Q2/13Q1/13Q4/12
Sales5,7825,5614,8924,7514,7784,5054,4554,1364,4004,1334,0293,9333,8293,7193,2583,3013,3883,3362,9412,9512,9153,0532,8333,9574,1183,9203,5573,7193,7563,6443,3683,5363,4163,3393,0143,1783,2303,2202,9823,148
Cost of goods sold-1,958-1,896-1,630-1,653-1,612-1,514-1,469-1,460-1,409-1,460-1,422-1,451-1,340-1,350-1,234-1,244-1,231-1,251-1,107-1,130-1,062-1,114-1,050-2,116-2,222-2,115-1,872-2,005-2,011-1,929-1,752-1,910-1,853-1,784-1,561-1,698-1,749-1,673-1,527-1,586
Gross profit3,8233,6653,2633,0993,1662,9902,9862,6772,9902,6722,6072,4822,4892,3692,0232,0572,1572,0851,8341,8211,8521,9391,7831,8411,8961,8041,6851,7141,7451,7151,6151,6271,5631,5551,4521,4811,4811,5461,4551,562
Selling and administrative expenses-1,430-1,442-1,243-1,194-1,103-1,037-933-1,031-946-982-1,009-1,020-904-936-834-862-853-823-786-780-765-852-791-889-808-798-745-808-745-771-741-710-675-681-637-633-638-668-618-667
Share of profit/loss in associated companies and joint ventures 744-5123244234101111-1214525655662661191407510167438481873591
Settlement income------300---------------------------------
Impairment charge - European chewing tobacco business------------367----------------------------
Income from defined benefit plan amendment-------------------69--------------------
Relocation of distribution facilities ------------------------------42----------
Capital gain from sale of land----------------------107--------------2159-
Sale of STG shares -------------------66--131-648-560-------------
Sale of distribution facility--------------------------145-------------
Gain on fair value of STG shares------------------------902---------------
Operating profit2,4002,2272,0241,9012,0751,9562,3541,6502,0481,6931,6011,0981,5861,4341,1901,1961,3051,2631,0471,1781,0881,0911,2359542,6941,0611,7119081,0651,0211,0149929899418589329249681,031986
Dividend from STG -------------------42-65------------------
Finance income32139126711137103025232824211617141091218231510996445788998810
Finance costs-98-96-95-95-94-92-100-92-112-94-108-83-83-87-93-83-89-90-87-96-101-101-98-109-165-100-116-137-111-119-118-137-134-133-134-137-151-146-144-146
Profit before income tax2,3342,1451,9371,8181,9871,8712,2651,5701,9431,6091,5231,0391,5261,3741,1211,1341,2321,1909741,1349971,0661,1568682,5459711,604780960906900861862816732804782830895850
Income tax expense-556-521-444-360-447-430-485-326-721-355-354-283-346-294-242-209-273-263-208-231-244-254-224-206-239-220-200-145-219-200-179-161-167-165-152-128-154-163-154-63
Profit for the period1,7781,6241,4931,4571,5401,4411,7801,2441,2221,2541,1687561,1801,0808809259599287669047538129326622,3067521,404636741705721700695651580675628667741787
Attributable to:
Equity holders of the Parent1,7781,6241,4921,4571,5391,4411,7791,2441,2221,2531,1687561,1801,0808809259599287669047538129326622,3067511,404636741705721700695651580675629667740787
Non-controlling interests000000000000000000000000000000000000-1000
Profit for the period1,7781,6241,4931,4571,5401,4411,7801,2441,2221,2541,1687561,1801,0808809259599287669047538129326622,3067521,404636741705721700695651580675628667741787

* The operating profit for the Group and for the product segment Cigars have been restated for the three first quarters in 2020. For further information, se note 1 in Q4 interim report 2020.

** Financial statements for 2017 has been restated in accordance with IFRS 15.

IFRS Annually

SEK million20212020201920182017*20162015201420132012
Sales18,48916,69814,73912,96611,75115,55114,48613,30512,61012,486
Cost of goods sold-6,249-5,751-5,376-4,832-4,356-8,325-7,697-7,109-6,647-6,138
Gross profit12,24010,9479,3638,1337,3967,2266,7896,1975,9636,349
Selling and administrative expenses-4,267-3,968-3,694-3,324-3,187-3,240-3,065-2,703-2,556-2,653
Share of net profit/loss in associated companies and joint venture 13135310180327285287337
Settlement income300---------
Impairment charge - European chewing tobacco business---367-------
Income from defined benefit plan amendment----69-----
Capital gain from transfer of businesses to STG---------30
Gain on sale of real estate----107-----
Capital gain from sale of land--------161-
Relocation of distribution facilities -------42---
Sale of STG shares ----1971,208----
Sale of distribution facility-----145----
Gain on fair value of STG shares-----902----
Operating profit8,2866,9915,3074,8124,5926,4204,0083,7803,8554,062
Dividend from STG----107-----
Finance income36499565495322273438
Finance costs-381-396-343-346-396-484-486-537-578-589
Net finance cost-345-347-247-281-240-431-463-510-544-551
Profit before income tax7,9416,6445,0604,5314,3535,9883,5453,2703,3103,511
Income tax expense-1,723-1,756-1,165-953-952-865-742-644-600-604
Profit for the year6,2184,8883,8963,5783,4005,1232,8032,6262,7112,907
Attributable to:
Equity holders of the Parent6,2174,8883,8953,5783,4005,1232,8032,6252,7122,906
Non-controlling interests110000---1-
Profit for the year6,2184,8883,8963,5783,4005,1232,8032,6262,7112,907
Earnings per share. basic. SEK**3.973.042.322.061.892.741.451.321.361.43
Earnings per share. diluted. SEK**3.973.042.322.061.892.741.451.321.361.43

* Financial statements for 2017 has been restated in accordance with IFRS 15.

** In May 2021 a share split (10:1) was made, historical data has been restated in accordance with IAS 33.

Share

Share Facebook Share Twitter Share Linkedin

Share this page by email

Incorrect email
Incorrect email
Home / Investors / Financial tables / Income statement

Contact us

  • IR contacts
  • Media contacts
  • Sustainability contacts
  • HR contacts
  • Consumer contact
  • Web contact

Find us

  • Headquarters
  • Sales office
  • Factory
  • Distribution
  • Store
  • Research & Development
  • All addresses
Map

Corporate headquarters

Phone: +46 10 13 93 000

Sveavägen 44
SE-118 85 Stockholm

Corporate headquarters
Swedish Match

Swedish Match AB
SE-118 85 Stockholm

Phone +46 10 13 93 000
Corporate reg no. 556015-0756
contactus@swedishmatch.com

About the website

  • Sitemap
  • Site policy
  • Privacy notice
  • Information about cookies
  • Legal responsibility

Find information

  • Search
  • FAQ
  • Archive
  • Glossary

Subscription services

  • Subscription service
  • RSS

Follow us

Facebook Twitter Linkedin